Skip Navigation Documents in Portable Document Format (PDF) require Adobe Acrobat Reader 5.0 or higher to view,download Adobe® Acrobat Reader.
Advantage Plus Checking

Press Release

Columbia Financial, Inc. Announces Third Quarter Earnings

Company Release - 10/25/2018 8:10 PM ET

FAIR LAWN, N.J., Oct. 25, 2018 /PRNewswire/ -- Columbia Financial, Inc. (the "Company") (NASDAQ: CLBK) reported net income of $10.8 million, or $0.10 per basic and diluted share, for the three months ended September 30, 2018, compared to net income of $1.5 million for the three months ended September 30, 2017. The September 30, 2018 quarterly earnings reflect increased tax expense of $2.2 million as a result of the changes in the New Jersey corporate business tax signed into law on July 1, 2018 (Assembly Bill 4202). The September 30, 2017 quarterly earnings reflected $3.3 million of cash contributions to the Columbia Bank Foundation.

For the nine months ended September 30, 2018, the Company reported net income of $7.9 million, or $0.07 per basic and diluted share, compared to net income of $21.1 million for the nine months ended September 30, 2017. The decrease in earnings for the nine month period is driven primarily by the one-time contribution of shares of the Company's common stock to the Columbia Bank Foundation during the quarter ended June 30, 2018 in connection with the completion of the minority stock offering. Excluding the charitable contribution and gains or losses on the sale of investment securities, core net income would have been $35.3 million for the nine months ended September 30, 2018, an increase of 34.6%, as compared to core net income of $26.2 million for the nine months ended September 30, 2017.

Mr. Thomas J. Kemly, President and Chief Executive Officer commented: "We experienced solid financial results during the quarter driven primarily by loan growth within the multifamily and commercial sectors and a slight improvement of our yield on investment securities. We do, however, continue to experience margin compression driven by the increasing cost of deposits and borrowings given the current interest rate and competitive environment."

Results of Operations for the Three Months Ended September 30, 2018 and September 30, 2017

Net income of $10.8 million was recorded for the three months ended September 30, 2018, compared to net income of $1.5 million for the three months ended September 30, 2017. The increase of $9.3 million was primarily attributable to a $4.6 million increase in net interest income coupled with a $4.2 million decrease in the provision for loan losses. Non-recurring expenses recorded during the three months ended September 30, 2017 included $3.3 million of cash contributions to the Columbia Bank Foundation, a $2.1 million loss on the sale of investment securities and a $959 thousand loss on the sale of loans.

On July 1, 2018, the State of New Jersey enacted tax law changes which impacted New Jersey's corporation business tax. Most notably is a new surtax of 2.5% which increases the New Jersey corporate business state tax rate from 9.0% to 11.5% which was applied retroactively to January 1, 2018. The Company has completed its analysis of the changes in the state tax laws and recorded the effect of the provisions in our financial results for the period ended September 30, 2018 as further discussed below.

The Company's net interest income was $40.6 million for the three months ended September 30, 2018, an increase of $4.6 million, or 12.9% compared to $36.0 million for the three months ended September 30, 2017. The increase in net interest income was attributable to a $9.9 million increase in interest and dividend income which was partially offset by a $5.3 million increase in interest expense. The increase in interest and dividend income for the quarter ended September 30, 2018 was largely due to a $434.5 million increase in average loans and a $564.3 million increase in average investment securities.

The yield on total average earning assets increased five basis points for the quarter ended September 30, 2018. The yield on average loans increased 11 basis points to 4.01% from 3.90%, while the yield on investment securities increased 18 basis points to 2.75% from 2.57% for the quarter ended September 30, 2018 as compared to the quarter ended September 30, 2017.

The $3.5 million increase in interest expense on deposits was largely the result of a $153.1 million increase in the average balance of interest bearing deposits combined with a 36 basis point increase in the cost of deposits which was driven by higher market rates and a shift in the mix between core deposits and certificates of deposit.

The Company's net interest margin for the quarter ended September 30, 2018 decreased 14 basis points to 2.65% compared to 2.79% for the quarter ended September 30, 2017. The weighted average yield on interest-earning assets increased five basis points to 3.76% for the quarter ended September 30, 2018 compared to 3.71% for the quarter ended September 30, 2017. The cost of average total interest bearing liabilities increased 35 basis points to 1.47% for the quarter ended September 30, 2018 as compared to 1.12% for the quarter ended September 30, 2017.

The provision for loan losses was $1.5 million for the three months ended September 30, 2018, a decrease of approximately $4.2 million from $5.7 million for the three months ended September 30, 2017. The decrease is driven primarily by the decline in problem loans.

Non-interest income was $5.3 million for the three months ended September 30, 2018, an increase of $3.7 million from $1.6 million for the three months ended September 30, 2017. The increase is attributed to a $2.1 million loss on the sale of investment securities and a $959 thousand loss on mortgage loans sold to a third party during the quarter ended September 30, 2017 that did not reoccur during the quarter ended September 30, 2018. Proceeds from the sale of investment securities were reinvested into higher yielding investment securities.

Non-interest expense was $26.6 million for the three months ended September 30, 2018, a decrease of $3.6 million, or 12.0%, compared to $30.2 million for the three months ended September 30, 2017. The decrease was driven primarily by cash contributions totaling $3.3 million to the Columbia Bank Foundation during the quarter ended September 30, 2017 that did not reoccur during the quarter ended September 30, 2018.

Income tax expense was $7.0 million for the quarter ended September 30, 2018 compared to $0.2 million of income tax expense for the quarter ended September 30, 2017. The Company recorded an additional $2.2 million of tax expense for the three months ended September 30, 2018 related to the New Jersey corporate business surtax of 2.5% and revaluation of our gross deferred tax assets and liabilities.

Results of Operations for the Nine Months Ended September 30, 2018 and September 30, 2017

For the nine months ended September 30, 2018, net income decreased $13.2 million to $7.9 million, compared to net income of $21.1 million for the nine months ended September 30, 2017. The decrease was primarily attributable to the one-time $34.8 million contribution of shares of the Company's common stock to the Columbia Bank Foundation and related tax benefit associated with the contribution, partially offset by a $14.3 million increase in net interest income, a $2.1 million loss on the sale of investment securities and a $959 thousand loss on mortgage loans sold to a third party during the nine months ended September 30, 2017 that did not reoccur during the nine months ended September 30, 2018.

Net interest income was $120.7 million for the nine months ended September 30, 2018, an increase of $14.3 million, or 13.4% compared to $106.4 million for the nine months ended September 30, 2017. The increase in net interest income was attributable to a $24.4 million increase in interest and dividend income which was partially offset by a $10.1 million increase in interest expense. The increase in interest and dividend income for the nine months ended September 30, 2018 was primarily the result of a $341.2 million increase in average loans and a $467.8 million increase in average investment securities.

The yield on average loans increased eight basis points to 3.99% from 3.91% and the yield on investment securities increased 15 basis points to 2.73% from 2.58% for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017.

For the nine months ended September 30, 2018, interest expense on deposits was $27.7 million, an increase of $8.3 million or 43.1% compared to $19.4 million for the nine months ended September 30, 2017. The increase was primarily the result of a $403.5 million increase in the average balance of total interest bearing deposits coupled with a 22 basis point increase in the cost of deposits.

The Company's net interest margin for the nine months ended September 30, 2018 decreased 10 basis points to 2.73% compared to 2.83% for the nine months ended September 30, 2017. The weighted average yield on interest-earning assets increased one basis point to 3.73% for the nine months ended September 30, 2018 compared to 3.72% for the nine months ended September 30, 2017. The cost of average total interest bearing liabilities increased 16 basis points to 1.25% for the nine months ended September 30, 2018 compared to 1.09% for the nine months ended September 30, 2017.

For the nine months ended September 30, 2018, the provision for loan losses was $5.9 million, representing a decrease of $526 thousand as compared to $6.4 million for the nine months ended September 30, 2017. The current provision reflects a continued decline in our non-performing loans and a decrease in net charge-offs for the comparable periods.

Non-interest income was $15.3 million for the nine months ended September 30, 2018, an increase of $3.0 million, or 24.6% compared to $12.3 million for the nine months ended September 30, 2017. The increase was driven primarily by $2.1 million of losses recorded on the sale of investment securities and losses of $959 thousand on the sale of loans during the nine months ended September 30, 2017, which did not reoccur in the 2018 period. Proceeds from the sale of investment securities were reinvested into higher yielding investment securities.

For the nine months ended September 30, 2018, non-interest expense was $114.4 million, an increase of $34.4 million, or 43.0%, compared to $80.0 million for the nine months ended September 30, 2017. The increase was driven primarily by the $34.8 million contribution of shares of Company common stock to the Columbia Bank Foundation during the nine months ended September 30, 2018.

Income tax expense was $7.8 million for the nine months ended September 30, 2018, a decrease of $3.3 million, or 30.0%, compared to $11.1 million for the nine months ended September 30, 2017. The Company recorded an additional $2.2 million of tax expense in our financial results for the nine months ended September 30, 2018 related to the New Jersey corporate business surtax of 2.5% and revaluation of our gross deferred tax assets and liabilities.

Balance Sheet Summary

Total assets increased $801.4 million, or 13.9%, to $6.6 billion at September 30, 2018 from $5.8 billion at December 31, 2017. The increase in total assets was primarily attributed to increases in loans receivable, net, of $442.8 million and available-for-sale securities of $276.5 million. Loan growth was funded by $492.4 million of net proceeds from the minority stock offering and increased borrowings and deposits.

Securities available-for-sale increased $276.5 million to $987.1 million at September 30, 2018 from $710.6 million at December 31, 2017. Securities held-to-maturity increased $24.6 million to $264.2 million at September 30, 2018 from $239.6 million at December 31, 2017. The net increase was driven by the purchase of investment securities funded by a portion of the proceeds received in connection with the minority stock offering.

Loans receivable, net increased $442.8 million to $4.8 billion at September 30, 2018 from $4.4 billion at December 31, 2017. Multifamily and commercial, one-to-four family, construction loans and commercial business lending contributed $217.9 million, $207.0 million, $36.1 million and $26.3 million respectively to our loan growth. Home equity loans and advances declined $44.0 million between December 31, 2017 and September 30, 2018. The decrease in home equity loans and advances was driven by lower originations.

Bank-owned life insurance increased $32.6 million to $183.1 million at September 30, 2018 from $150.5 million at December 31, 2017. The increase is primarily the result of the purchase of $30 million of additional bank-owned life insurance during the quarter ended September 30, 2018.

Total liabilities increased $326.4 million, or 6.2%, to $5.6 billion at September 30, 2018 from $5.3 billion at December 31, 2017. The increase is primarily attributable to an increase in borrowings of $206.7 million and total deposits of $109.0 million to fund the increased loan demand. In August 2018, the Company redeemed, in full, $51.5 million of junior subordinated debt securities. The increase in total deposits is attributed to higher certificate of deposit balances.

Total stockholders' equity increased $475.0 million or 100.6%, to $947.0 million at September 30, 2018 from $472.1 million at December 31, 2017. The net increase was primarily due to the completion of the minority stock offering and earnings for the period.

Asset Quality

The Company's total non-performing loans at September 30, 2018 totaled $3.9 million, or 0.08% of total loans as compared to $6.5 million or 0.15% of total loans at December 31, 2017, and $3.8 million or 0.08% of total loans at June 30, 2018. The Company held $251 thousand in foreclosed assets at September 30, 2018, as compared to $959 thousand at December 31, 2017 and $660 thousand at June 30, 2018. Non-performing assets as a percentage of total assets were 0.06% at September 30, 2018 as compared to 0.13% at December 31, 2017 and 0.07% at June 30, 2018.

The Company transferred classified residential and home equity loans totaling $2.4 million from the loans held-for-investment portfolio to the loans held-for-sale portfolio during the three months ended September 30, 2018. The Company recorded charge- offs on these transferred loans totaling $482 thousand during the three months ended September 30, 2018. The pending loan sale is expected to close during the fourth quarter of 2018.

The Company's allowance for loan losses was $63.4 million, or 1.30% of total loans at September 30, 2018, as compared to $58.2 million or 1.31% of total loans at December 31, 2017 and $62.5 million or 1.35% of total loans at June 30, 2018.

About Columbia Financial, Inc.

The unaudited consolidated financial results include the accounts of Columbia Financial, Inc., its wholly-owned subsidiary Columbia Bank (the "Bank") and the Bank's wholly-owned subsidiaries. Columbia Financial, Inc. is a Delaware corporation organized as Columbia Bank's mid-tier stock holding company. Columbia Financial, Inc. is a majority-owned subsidiary of Columbia Bank, MHC. Columbia Bank is a federally chartered savings bank headquartered in Fair Lawn, New Jersey. The Bank offers traditional financial services to consumers and businesses in our market areas. We currently operate 49 full-service banking offices.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as "believes," "will," "would," "expects," "project," "may," "could," "developments," "strategic," "launching," "opportunities," "anticipates," "estimates," "intends," "plans," "targets" and similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company's business activities; changes in interest rates; competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect borrowers' ability to service and repay the Company's loans; changes in the value of securities in the Company's investment portfolio; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and investments; legislative changes and changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company's financial statements will become impaired; demand for loans in the Company's market area; the Company's ability to attract and maintain deposits; risks related to the implementation of acquisitions, dispositions, and restructurings; the risk that the Company may not be successful in the implementation of its business strategy or its deployment of the proceeds raised in its minority public offering; and changes in assumptions used in making such forward-looking statements. Additionally, other risks and uncertainties may be described in the Company's Annual Reports on Form 10-K in the future, Quarterly Reports on Form 10- Q and other reports filed with the Securities and Exchange Commission (the "SEC"), which are available at the SEC's website, www.sec.gov. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Columbia Financial, Inc.'s actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

Non-GAAP Financial Measures

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

         

                          

 

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)








September 30, 


December 31,



2018


2017



(In thousands)

Assets





Cash and cash equivalents


$                  54,706


$                  65,334

Short-term investments


128


164

Total cash and cash equivalents


54,834


65,498






Securities available-for-sale, at fair value                                                                                                                     

987,076


710,570

Securities held-to-maturity, at amortized cost (fair value of $251,417 and $236,125
at September 30, 2018 and December 31, 2017, respectively)

264,184


239,618

Federal Home Loan Bank stock

56,532


44,664

Loans held-for-sale, at fair value

1,860


Loans receivable, net

4,843,297


4,400,470

Accrued interest receivable

18,594


15,915

Real estate owned

251


959

Office properties and equipment, net

48,671


42,620

Bank-owned life insurance

183,145


150,521

Goodwill and intangible assets

5,940


5,997

Other assets

103,469


89,668

Total assets

$             6,567,853


$             5,766,500






              Liabilities and Stockholders' Equity





Liabilities:




Deposits

$             4,372,345


$             4,263,315

Borrowings

1,135,730


929,057

Advance payments by borrowers for taxes and insurance

32,732


25,563

Accrued expenses and other liabilities

80,000


76,495

Total liabilities

5,620,807


5,294,430





Stockholders' equity: 




    Preferred stock, $0.01 par value. Authorized 10,000,000 shares; issued none



Common stock, $0.01 par value. Authorized 500,000,000 shares; 115,889,175

shares issued and outstanding at September 30, 2018 and $0 at December 31, 2017

1,159


Additional paid-in capital

526,716


Retained earnings

545,349


537,480

Accumulated other comprehensive loss

(81,770)


(65,410)

Unallocated common stock held by the Employee Stock Ownership Plan

(44,408)


Total stockholders' equity

947,046


472,070

Total liabilities and stockholders' equity

$             6,567,853


$            5,766,500

 

 

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except for per share data)



Three Months Ended September 30,

Nine Months Ended September 30,

2018

2017

2018

2017

Interest and dividend income:



Loans receivable

$

48,585

$

42,891

$

138,291

$

125,474

Securities available-for-sale

6,651

4,164

17,987

12,856

Securities held-to-maturity

1,798

68

5,253

68

Federal funds and interest earning deposits

44

185

1,116

274

Federal Home Loan Bank stock dividends

617

512

1,861

1,426

Total interest and dividend income

57,695

47,820

164,508

140,098

Interest expense:





Deposits

10,420

6,911

27,713

19,366

Borrowings

6,692

4,949

16,134

14,357

Total interest expense

17,112

11,860

43,847

33,723






Net interest income

40,583

35,960

120,661

106,375






Provision for loan losses

1,500

5,676

5,900

6,426






Net interest income after provision for loan losses

39,083

30,284

114,761

99,949






Non-interest income:



Demand deposit account fees

1,000

982

2,920

2,818

Bank-owned life insurance

1,309

1,091

3,865

3,849

Title insurance fees

1,189

910

3,218

2,826

Loan fees and service charges

616

519

1,537

1,577

(Loss) Gain on securities transactions, net

(2,099)

116

(2,099)

(Loss) Gain on sale of loans receivable, net

(959)

15

(789)

(Loss) Gain on sale of real estate owned

(32)

(3)

(45)

245

Other non-interest income

1,208

1,189

3,654

3,839

Total non-interest income

5,290

1,630

15,280

12,266



Non-interest expense:


Compensation and employee benefits expense

16,654

16,700

49,928

47,983

Occupancy expense

3,529

3,380

10,763

10,276

Federal insurance premiums expense

503

415

1,404

1,240

Advertising expense

1,003

1,564

3,142

3,367

Professional fees expense

341

577

954

1,135

Data processing expense

630

570

1,944

1,714

Charitable contribution to foundation

3,251

34,767

3,510

Other non-interest expense

3,930

3,749

11,470

10,770

Total non-interest expense

26,590

30,206

114,372

79,995






Income before income tax expense

17,783

1,708

15,669

32,220






Income tax expense

6,956

194

7,800

11,140






               Net income 

$

10,827

$

1,514

$

7,869

$

21,080






Basic and diluted earnings per share 

$

0.10

N/A

$

0.07

N/A

Weighted average shares outstanding  

111,391,704

N/A

111,372,033

N/A

                                                            

 

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES

Average Balances/Yields (Unaudited)




For the Three Months Ended


September 30, 2018   


September 30, 2017














Average
Balance


Interest
and
Dividends


Yield /
Cost


Average
Balance


Interest
and
Dividends


Yield /
Cost


(In thousands) 



 (In thousands)










Interest-earnings assets:







     Loans                    

$

4,802,693


$

48,585


4.01

%


$

4,368,174


$

42,891


3.90

%

     Investment securities              


1,218,793



8,449


2.75

%



654,466



4,232


2.57

%

     Other interest-earning assets


58,906



661


4.45

%



94,326



697


2.93

%

Total interest-earning assets


6,080,392



57,695


3.76

%



5,116,966



47,820


3.71

%

Non-interest-earning assets


321,980









265,069







Total assets 

$

6,402,372








$

5,382,035

























Interest-bearing liabilities:


















     Interest bearing transaction
     accounts

$

1,236,046


$

2,919


0.94

%


$

1,281,080


$

2,080


0.64

%

     Money market deposit
     accounts


257,466



367


0.57

%



271,421



193


0.28

%

     Savings deposit accounts 


527,706



213


0.16

%



550,567



213


0.15

%

     Certificates of deposit


1,552,677



6,921


1.77

%



1,317,739



4,425


1.33

%

Total interest-bearing deposits


3,573,895



10,420


1.16

%



3,420,807



6,911


0.80

%

     FHLB advances


1,029,858



5,595


2.16

%



671,347



3,508


2.07

%

     Junior subordinated debt


24,977



1,094


17.38

%



50,634



1,044


8.18

%

     Other borrowings


543



3


2.19

%



40,000



397


3.94

%

Total borrowings 


1,055,378



6,692


2.52

%



761,981



4,949


2.58

%

Total interest-bearing
liabilities 


4,629,273


$

17,112


1.47

%



4,182,788


$

11,860


1.12

%



















Non-interest bearing
liabilities


















     Non-interest bearing
     deposits


710,774









635,143







Other non-interest bearing
liabilities


114,097









99,771







Total liabilities


5,454,144









4,917,702







Total equity


948,228









464,333







Total liabilities and equity

$

6,402,372








$

5,382,035

























   Net interest income




$

40,583





$

35,960







   Interest rate spread







2.29

%








2.59

%

     Net interest-earning assets

$

1,451,119








$

934,178







     Net interest margin







2.65

%








2.79

%

Ratio of interest-earning
assets to interest-bearing
liabilities


131.35

%








122.33

%















































For the Nine Months Ended


September 30, 2018


September 30, 2017


Average
Balance


Interest
and
Dividends


Yield /
Cost


Average
Balance


Interest
and
Dividends


Yield /
Cost


(In thousands)





 (In thousands)






















Interest-earnings assets:


















     Loans 

$

4,636,463


$

138,291


3.99

%


$

4,295,256


$

125,474


3.91

%

     Investment securities


1,137,333



23,240


2.73

%



669,567



12,924


2.58

%

     Other interest-earning assets


127,191



2,977


3.13

%



67,869



1,700


3.35

%

Total interest-earning assets 


5,900,987


$

164,508


3.73

%



5,032,692


$

140,098


3.72

%

Non-interest-earning assets 


319,169









257,707







Total assets 

$

6,220,156








$

5,290,399

























Interest-bearing liabilities:


















     Interest bearing transaction
     accounts

$

1,348,217


$

8,298


0.82

%


$

1,290,069


$

5,735


0.59

%

     Money market deposit
     accounts


308,962



1,088


0.47

%



272,430



574


0.28

%

     Savings deposit accounts


668,580



792


0.16

%



546,438



630


0.15

%

     Certificates of deposit 


1,465,043



17,535


1.60

%



1,278,414



12,427


1.30

%

Total interest-bearing
deposits


3,790,802



27,713


0.98

%



3,387,351



19,366


0.76

%

 

     FHLB advances


841,257



12,660


2.01

%



652,946



10,047


2.06

%

     Junior subordinated debt 


42,011



3,468


11.04

%



50,621



3,133


8.27

%

     Other borrowings  


297



6


2.70

%



40,000



1,177


3.93

%

Total borrowings


883,565



16,134


2.44

%



743,567



14,357


2.58

%

Total interest-bearing
liabilities


4,674,367


$

43,847


1.25

%



4,130,918


$

33,723


1.09

%



















Non-interest bearing
liabilities


















Non-interest bearing
deposits


696,352









612,802







     Other non-interest bearing 
     liabilities


112,499









94,134







Total liabilities


5,483,218









4,837,854







Total equity


736,938









452,545







Total liabilities and equity

$

6,220,156








$

5,290,399

























Net interest income




$

120,661








$

106,375




Interest rate spread







2.48

%








2.63

%

Net interest-earning assets

$

1,226,620








$

901,774







Net interest margin







2.73

%








2.83

%

Ratio of interest-earning
assets to interest-bearing
liabilities


 

126.24

%








 

121.83

%
























The following table summarizes the quarterly net interest margin for the previous five quarters.

 

 

 

 

 


Average Yields/Costs by Quarter


September 30,

June 30,

March 31,

December 31,

September 30,


2018

2018

2018

2017

2017

Yield on interest earning
assets:


Loans

4.01%

3.98

3.96

3.91

3.90%

Investment securities

2.75%

2.70

2.74

2.64

2.57%

Other interest-earning assets

4.45%

2.99

2.77

3.99

2.93%

Total interest-earning assets

3.76%

3.70

3.71

3.71

3.71%







Cost of interest bearing
liabilities:






Total interest-bearing deposits

1.16%

0.94

0.85

0.85

0.80%

Total borrowings

2.52%

2.59

2.22

2.50

2.58%

Total interest-earning liabilities

1.47%

1.20

1.09

1.13

1.12%







Interest rate spread

2.29%

2.50

2.62

2.58

2.59%

Net interest margin

2.65%

2.76

2.80

2.79

2.79%







  Ratio of interest-earning assets to
  interest bearing liabilities

131.35%

127.44

119.93

122.50

122.33%







                                                    

  

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES

Selected Financial Highlights (Unaudited)





SELECTED FINANCIAL RATIOS:





For the Three Months
Ended September 30,


For the Nine Months
Ended September 30,


2018


2017


2018


2017








Return on average assets

0.67%


0.11%


0.17%


0.53%

Core return on average assets

0.67%


0.48%


0.76%


0.66%

Return on average equity

4.53%


1.29%


1.43%


6.23%

Core return on average equity

4.53%


5.52%


6.17%


7.70%

Interest rate spread

2.29%


2.59%


2.48%


2.63%

Net interest margin

2.65%


2.79%


2.73%


2.83%

Non-interest expense to average assets

1.65%


2.23%


2.46%


2.02%

Efficiency ratio

57.96%


80.36%


84.13%


67.43%

Core efficiency ratio

57.96%


67.92%


58.61%


63.35%

Average interest-earning assets to average interest-bearing
liabilities                                                                                                                                              

131.35%


122.33%


126.24%


121.83%

 

       

CAPITAL RATIOS:




September 30, 


December 31,


2018


2017

Columbia Financial, Inc.:



Total capital (to risk-weighted assets)

23.40%


15.01%

Tier 1 capital (to risk-weighted assets)

22.15%


13.76%

Common equity Tier 1 capital (to risk-weighted assets)

22.15%


12.55%

Tier 1 capital (to adjusted total assets)

Columbia Bank:

16.00%


10.54%

Total capital (to risk-weighted assets)

18.96%


14.90%

Tier 1 capital (to risk-weighted assets)

17.71%


13.64%

Common equity Tier 1 capital (to risk-weighted assets)

17.71%


13.64%

Tier 1 capital (to adjusted total assets)

12.74%


10.44%

 

 




ASSET QUALITY:
($ in thousands)

September 30,

December 31,


2018

2017




Non-accrual loans

$               3,927

$               6,525

90+ and still accruing

Non-performing loans

3,927

6,525

Foreclosed assets

251

959

Total non-performing assets

$               4,178

$               7,484




Non-performing loans to total loans

0.08%

0.15%

Non-performing assets to total assets

0.06%

0.13%

Allowance for loan losses

$             63,406

$             58,178

Allowance for loan losses to total non-performing loans

1,614.62%

891.62%

Allowance for loan losses to gross loans

1.30%

1.31%







LOAN DATA:
($ in thousands)

September 30,

December 31,


2018

2017

Real estate loans:



One to four family

$          1,823,266

$          1,616,259

Multifamily and commercial

2,089,130

1,871,210

Construction

269,729

233,652

Commercial business loans

304,221

277,970

Consumer loans:



Home equity loans and advances

404,028

448,020

Other consumer loans

1,028

998

Total loans

4,891,402

4,448,109

Net deferred loan costs

15,301

10,539

Allowance for loan losses

(63,406)

(58,178)

Loans receivable, net

$          4,843,297

$          4,400,470







Reconciliation of GAAP to Non-GAAP Financial Measures









Book and Tangible Book Value per Share



($ in thousands)

At September 30,

At December 31,


2018

2017




Total stockholders' equity

$              947,046

$              472,070

Less: goodwill

5,716

5,716

Total tangible stockholders' equity

$              941,330

$              466,354




Shares outstanding

115,889,175




Book value per share

$                    8.17

N/A

Tangible book value per share

$                    8.12

N/A

 

 

Reconciliation to Core Net Income
($ in thousands)

Three months ended September 30,

Nine months ended September 30,


2018


2017


2018


2017

Net income

$                10,827


$                  1,514


$                  7,869


$                21,080

Add: contribution to foundation, net of tax


2,113


27,466


2,281

Add: losses (gains) on sale of investment
securities, net of tax


2,834


(84)


2,834

Core net income

$                10,827


$                  6,461


$                35,251


$                26,195

    

 

Return on Average Assets

($ in thousands)

 

Three months ended September 30,

 

Nine months ended September 30,


2018

2017

2018

2017

Net income

$                10,827

$                  1,514

$                  7,869

$                21,080

Average assets

6,402,372

5,382,035

6,220,156

5,290,399






Return on average assets

0.67%

0.11%

0.17%

0.53%

Add: contribution to foundation, net of tax 

2,113

27,466

2,281

Add: losses (gains) on sale of investment
securities, net of tax

 

2,834

 

(84)

 

2,834

Core net income

$                10,827

$                  6,461

$                35,251

$                26,195

Core return on average assets 

0.67%

0.48%

0.76%

0.66%

 

 

Return on Average Equity

($ in thousands)

 

Three months ended September 30,

 

Nine months ended September 30,


2018

2017

2018

2017




Total average stockholders' equity

$              948,228

$              464,333

$              736,938

$              452,545




Net income

10,827

1,514

7,869

21,080




Return on average equity

4.53%

1.29%

1.43%

6.23%




Add: contribution to foundation, net of tax

2,113

27,466

2,281

Add: losses (gains) on sale of investment



securities, net of tax

2,834

(84)

2,834

Core average stockholders' equity

948,228

466,446

764,404

454,826

Core net income

$                10,827

$                  6,461

$                35,251

$                26,195






Core return on average equity

4.53%

5.52%

6.17%

7.70%

 

 


 

Efficiency Ratios

($ in thousands)

 

Three months ended September 30,

 

Nine months ended September 30,


2018                            2017

2018                            2017

Net interest income

$                40,583

$                35,960

$              120,661

$              106,375

Non-interest income

5,290

1,630

15,280

12,266

Total income

$                45,873

$                37,590

$              135,941

$              118,641






Non-interest expense

$                26,590

$                30,206

$              114,372

$                79,995






Efficiency ratio

57.96%

80.36%

84.13%

67.43%






Add: losses (gains) on sale of investment





securities

2,099

(116)

2,099

Core non-interest income

5,290

3,729

15,164

14,365






Less: contribution to charitable foundation

3,251

34,767

3,510

Core non-interest expense

$                26,590

$                26,955

$                79,605

$                76,485






Core efficiency ratio

57.96%

67.92%

58.61%

63.35%

 

Cision View original content:http://www.prnewswire.com/news-releases/columbia-financial-inc-announces-third-quarter-earnings-300738447.html

SOURCE Columbia Financial, Inc.